| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 650 € | - | - | - | - | - | - | 65 235 € | 29 415 € | 0 € | 842 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 448 € | 4225 € | 24 223 € | - | 2540 € | 21 683 € |
| 2023 | 81 891 € | - | - | - | - | - | - | 68 916 € | 12 975 € | 0 € | 422 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 532 € | 1000 € | 11 532 € | - | 0 € | 11 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7308 € | 0 € | 10 657 € | 0 € | 17 965 € | 0 € | 0 € | 13 853 € | 13 853 € | 31 818 € | - | 7152 € | 0 € | 0 € | 24 666 € | 31 818 € | 31 818 € |
| 2023 | 36 € | 0 € | 10 772 € | 0 € | 10 808 € | 0 € | 0 € | 15 096 € | 15 096 € | 25 904 € | - | 8561 € | 0 € | 0 € | 17 343 € | 25 904 € | 25 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 850 € | 30.7% | 5510 € | 7770 € | 2-33% |
| 2023 | 28 190 € | 510.2% | 5340 € | 10 380 € | 3+200% |
| 2022 | 4620 € | - | 1230 € | 3390 € | 1 |