| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 432 € | - | - | - | - | - | - | 83 316 € | -16 884 € | 7187 € | 3662 € | 1873 € | 2802 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -28 802 € | 0 € | -28 802 € | - | 0 € | -28 802 € |
| 2023 | 76 506 € | - | - | - | - | - | - | 82 807 € | -6301 € | 3683 € | 3472 € | 1 € | 4818 € | 0 € | 0 € | 0 € | - | 5522 € | - | - | -23 795 € | 0 € | -23 795 € | - | 0 € | -23 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 103 € | 0 € | 1990 € | 1850 € | 19 943 € | 0 € | 0 € | 3472 € | 3472 € | 23 415 € | - | 12 864 € | 10 000 € | 0 € | 551 € | 23 415 € | 23 415 € |
| 2023 | 6645 € | 0 € | 2106 € | 16 500 € | 25 251 € | 0 € | 0 € | 6043 € | 6043 € | 31 294 € | - | 97 718 € | 0 € | 0 € | -66 424 € | 31 294 € | 31 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 920 € | 29.7% | 3450 € | 6060 € | 30% |
| 2023 | 19 790 € | 15.4% | 3330 € | 6240 € | 3-25% |
| 2022 | 23 380 € | - | 3370 € | 7260 € | 4 |