| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 138 € | - | - | - | - | - | - | 23 997 € | 61 141 € | 0 € | 5016 € | 146 € | 0 € | 0 € | 0 € | 369 € | - | 0 € | - | - | 56 640 € | 12 250 € | 44 390 € | - | 29 571 € | 14 819 € |
| 2023 | 105 999 € | - | - | - | - | - | - | 31 531 € | 74 468 € | 0 € | 4574 € | 53 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 947 € | 15 518 € | 54 429 € | - | 35 000 € | 19 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 187 € | 0 € | 2902 € | 70 € | 16 159 € | 0 € | 0 € | 3128 € | 3128 € | 19 287 € | - | 1668 € | 0 € | 0 € | 17 619 € | 19 287 € | 19 287 € |
| 2023 | 9955 € | 0 € | 13 298 € | 73 € | 23 326 € | 0 € | 0 € | 5487 € | 5487 € | 28 813 € | - | 6584 € | 0 € | 0 € | 22 229 € | 28 813 € | 28 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 840 € | 9.5% | 1630 € | 5020 € | 20% |
| 2023 | 25 250 € | 0.8% | 2230 € | 7200 € | 20% |
| 2022 | 25 040 € | - | 2460 € | 6950 € | 2 |