| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 415 072 € | - | - | - | - | - | - | 299 900 € | 115 172 € | 25 375 € | 5703 € | 21 587 € | 39 041 € | 0 € | 0 € | 0 € | - | 764 € | - | - | 65 876 € | 20 770 € | 45 106 € | - | 0 € | 45 106 € |
| 2023 | 142 024 € | - | - | - | - | - | - | 118 741 € | 23 283 € | 22 488 € | 1622 € | 30 744 € | 24 705 € | 0 € | 0 € | 0 € | - | 549 € | - | - | 4663 € | 1750 € | 2913 € | - | 0 € | 2913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 € | 0 € | 29 141 € | 72 088 € | 101 325 € | 0 € | 4144 € | 38 266 € | 42 410 € | 143 735 € | - | 90 395 € | 2483 € | 0 € | 50 857 € | 143 735 € | 143 735 € |
| 2023 | 50 045 € | 0 € | 25 456 € | 51 885 € | 127 386 € | 0 € | 0 € | 34 086 € | 34 086 € | 161 472 € | - | 68 046 € | 4595 € | 0 € | 88 831 € | 161 472 € | 161 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 630 € | 233.3% | 10 480 € | 25 600 € | 8+60% |
| 2023 | 11 290 € | 31.7% | 5220 € | 16 050 € | 5-29% |
| 2022 | 16 520 € | - | 5440 € | 20 120 € | 7 |