| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 079 € | - | - | - | - | - | - | 21 043 € | -964 € | 10 € | 804 € | 0 € | 1202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2980 € | 0 € | -2980 € | - | 0 € | -2980 € |
| 2023 | 10 096 € | - | - | - | - | - | - | 18 378 € | -8282 € | 30 € | 436 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8919 € | 0 € | -8919 € | - | 0 € | -8919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3641 € | 0 € | 637 € | 0 € | 4278 € | 0 € | 0 € | 0 € | 0 € | 4278 € | - | 4052 € | 0 € | 0 € | 226 € | 4278 € | 4278 € |
| 2023 | 2512 € | 0 € | 939 € | 0 € | 3451 € | 0 € | 0 € | 0 € | 0 € | 3451 € | - | 245 € | 0 € | 0 € | 3206 € | 3451 € | 3451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1970 € | 87.6% | 180 € | 1770 € | 3+200% |
| 2023 | 1050 € | 94.4% | 0 € | 990 € | 10% |
| 2022 | 540 € | - | 100 € | 440 € | 1 |