| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 37 215 € | - | - | - | - | - | - | 16 697 € | 20 518 € | 17 068 € | 785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2665 € | 0 € | 2665 € | - | 0 € | 2665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3976 € | 0 € | 2990 € | 3349 € | 10 315 € | 0 € | 0 € | 0 € | 0 € | 10 315 € | - | 4850 € | 0 € | 0 € | 5465 € | 10 315 € | 10 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2240 € | 38.6% | 440 € | 1790 € | 8+60% |
| 2022 | 3650 € | - | 940 € | 2700 € | 5 |