| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 086 € | - | - | - | - | - | - | 97 925 € | 82 161 € | 53 425 € | 8013 € | 1600 € | 2178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 145 € | 0 € | 20 145 € | - | 0 € | 20 145 € |
| 2023 | 253 614 € | - | - | - | - | - | - | 157 295 € | 96 319 € | 70 788 € | 9779 € | 371 € | 3159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 964 € | 561 € | 12 403 € | - | 0 € | 12 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 616 € | 0 € | 44 726 € | 923 € | 82 265 € | 0 € | 0 € | 16 999 € | 16 999 € | 99 264 € | - | 12 136 € | 4550 € | 0 € | 82 578 € | 99 264 € | 99 264 € |
| 2023 | 17 288 € | 0 € | 43 615 € | 967 € | 61 870 € | 0 € | 0 € | 16 672 € | 16 672 € | 78 542 € | - | 16 109 € | 0 € | 0 € | 62 433 € | 78 542 € | 78 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 510 € | 14.2% | 11 900 € | 23 900 € | 40% |
| 2023 | 72 860 € | 171.1% | 13 980 € | 28 200 € | 4+33% |
| 2022 | 26 880 € | - | 3360 € | 6180 € | 3 |