| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 373 € | - | - | - | - | - | - | 40 710 € | -8337 € | 0 € | 4567 € | 0 € | 0 € | 0 € | 0 € | 16 342 € | - | 0 € | - | - | 3438 € | 0 € | 3438 € | - | 0 € | 3438 € |
| 2024 | 33 846 € | - | - | - | - | - | - | 40 156 € | -6310 € | 0 € | 3223 € | 0 € | 0 € | 0 € | 0 € | 16 342 € | - | 0 € | - | - | 6809 € | 0 € | 6809 € | - | 0 € | 6809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1991 € | 0 € | 6499 € | 0 € | 8490 € | 0 € | 0 € | 21 051 € | 21 051 € | 29 541 € | - | 228 € | 17 942 € | 0 € | 11 371 € | 29 541 € | 29 541 € |
| 2024 | 3196 € | 0 € | 199 € | 0 € | 3395 € | 0 € | 0 € | 39 102 € | 39 102 € | 42 497 € | - | 280 € | 34 284 € | 0 € | 7933 € | 42 497 € | 42 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1420 € | 6.8% | 540 € | 880 € | 10% |
| 2023 | 1330 € | 29.1% | 500 € | 820 € | 10% |
| 2022 | 1030 € | - | 140 € | 890 € | 1 |