| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 719 € | - | - | - | - | - | - | 18 201 € | 10 518 € | 3374 € | 5612 € | 0 € | 726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 806 € | 0 € | 806 € | - | 0 € | 806 € |
| 2022 | 52 414 € | - | - | - | - | - | - | 34 149 € | 18 265 € | 14 404 € | 391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3470 € | 0 € | 3470 € | - | 0 € | 3470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4184 € | 0 € | 17 692 € | 0 € | 21 876 € | 0 € | 0 € | 0 € | 0 € | 21 876 € | - | 12 168 € | 0 € | 0 € | 9708 € | 21 876 € | 21 876 € |
| 2022 | 6265 € | 0 € | 14 795 € | 0 € | 21 060 € | 0 € | 0 € | 0 € | 0 € | 21 060 € | - | 2158 € | 10 000 € | 0 € | 8902 € | 21 060 € | 21 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 100 € | 186.1% | 430 € | 1310 € | 10% |
| 2023 | 3530 € | 66.5% | 300 € | 850 € | 10% |
| 2022 | 2120 € | - | 0 € | 0 € | 1 |