| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 819 € | - | - | - | - | - | - | 28 211 € | 3608 € | 0 € | 316 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3292 € | 0 € | 3292 € | - | 0 € | 3292 € |
| 2024 | 31 500 € | - | - | - | - | - | - | 28 852 € | 2648 € | 0 € | 355 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2293 € | 0 € | 2293 € | - | 0 € | 2293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 331 € | 0 € | 204 € | 3954 € | 4489 € | 0 € | 0 € | 0 € | 0 € | 4489 € | - | 15 002 € | 0 € | 0 € | -10 513 € | 4489 € | 4489 € |
| 2024 | 1870 € | 0 € | 0 € | 4054 € | 5924 € | 0 € | 0 € | 0 € | 0 € | 5924 € | - | 19 729 € | 0 € | 0 € | -13 805 € | 5924 € | 5924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3930 € | 11.6% | 730 € | 3190 € | 30% |
| 2023 | 3520 € | 12.1% | 530 € | 2980 € | 30% |
| 2022 | 3140 € | - | 350 € | 2780 € | 3 |