| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 522 344 € | - | - | - | - | - | - | 410 657 € | 111 687 € | 31 320 € | 23 038 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 329 € | 0 € | 57 329 € | - | 0 € | 57 329 € |
| 2024 | 354 663 € | - | - | - | - | - | - | 260 211 € | 94 452 € | 19 295 € | 43 234 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 31 883 € | 0 € | 31 883 € | - | 0 € | 31 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 181 216 € | 0 € | 54 157 € | 2080 € | 237 453 € | 0 € | 0 € | 8871 € | 8871 € | 246 324 € | - | 35 588 € | 0 € | 0 € | 210 736 € | 246 324 € | 246 324 € |
| 2024 | 106 783 € | 0 € | 42 719 € | 1592 € | 151 094 € | 0 € | 0 € | 13 394 € | 13 394 € | 164 488 € | - | 11 081 € | 0 € | 0 € | 153 407 € | 164 488 € | 164 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 860 € | 46.5% | 150 € | 3190 € | 10% |
| 2023 | 29 940 € | 20.2% | 0 € | 2500 € | 10% |
| 2022 | 37 510 € | - | 130 € | 2050 € | 1 |