| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 061 € | - | - | - | - | - | - | 20 637 € | 12 424 € | 15 809 € | 868 € | 0 € | 25 774 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -30 041 € | 0 € | -30 041 € | - | 0 € | -30 041 € |
| 2023 | 9853 € | - | - | - | - | - | - | 11 487 € | -1634 € | 9272 € | 484 € | 0 € | 3419 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 809 € | 0 € | -14 809 € | - | 0 € | -14 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2160 € | 0 € | 10 331 € | 0 € | 12 491 € | 0 € | 0 € | 54 356 € | 54 356 € | 66 847 € | - | 124 287 € | 0 € | 0 € | -57 440 € | 66 847 € | 66 847 € |
| 2023 | 134 € | 0 € | 3639 € | 0 € | 3773 € | 0 € | 0 € | 46 946 € | 46 946 € | 50 719 € | - | 78 118 € | 0 € | 0 € | -27 399 € | 50 719 € | 50 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 40.5% | 520 € | 2560 € | 20% |
| 2023 | 3750 € | 55.6% | 160 € | 3460 € | 20% |
| 2022 | 2410 € | - | 200 € | 950 € | 2 |