| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 223 553 € | - | - | - | - | - | - | 146 793 € | 76 760 € | 0 € | 6633 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 017 € | 3825 € | 66 192 € | - | 0 € | 66 192 € |
| 2024 | 140 837 € | - | - | - | - | - | - | 118 767 € | 22 070 € | 0 € | 6902 € | 2645 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 778 € | 1375 € | 16 403 € | - | 0 € | 16 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 107 € | 0 € | 55 524 € | 220 € | 106 851 € | 0 € | 0 € | 10 062 € | 10 062 € | 116 913 € | - | 23 636 € | 0 € | 0 € | 93 277 € | 116 913 € | 116 913 € |
| 2024 | 27 245 € | 0 € | 11 820 € | 220 € | 39 285 € | 0 € | 0 € | 11 206 € | 11 206 € | 50 491 € | - | 8106 € | 0 € | 0 € | 42 385 € | 50 491 € | 50 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 000 € | 60.9% | 6370 € | 11 770 € | 4+33% |
| 2023 | 25 480 € | 32.6% | 3890 € | 5860 € | 3+200% |
| 2022 | 19 210 € | - | 2830 € | 4620 € | 1 |