"Frauenburg Industrie" SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	163 581 €	-	-	-	-	-	-	228 304 €	-64 723 €	5942 €	28 080 €	25 693 €	777 €	0 €	0 €	0 €	-	0 €	-	-	-73 829 €	0 €	-73 829 €	-	0 €	-73 829 €
2023	159 615 €	-	-	-	-	-	-	211 646 €	-52 031 €	6833 €	71 859 €	25 232 €	1493 €	0 €	0 €	0 €	-	0 €	-	-	-106 984 €	0 €	-106 984 €	-	0 €	-106 984 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	540 €	0 €	97 190 €	65 160 €	162 890 €	0 €	0 €	1814 €	1814 €	164 704 €	-	520 665 €	0 €	0 €	-355 961 €	164 704 €	164 704 €
2023	760 €	0 €	74 196 €	83 617 €	158 573 €	0 €	0 €	3943 €	3943 €	162 516 €	-	444 648 €	0 €	0 €	-282 132 €	162 516 €	162 516 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	45 490 €	33.9%	12 940 €	24 100 €	8-20%
2023	68 790 €	20.3%	19 530 €	35 780 €	100%
2022	86 340 €	-	15 750 €	35 270 €	10