| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2857 € | - | - | - | - | - | - | 0 € | 2857 € | 1852 € | 1276 € | 4 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -311 € | 51 € | -362 € | - | 0 € | -362 € |
| 2022 | 2189 € | - | - | - | - | - | - | 0 € | 2189 € | 1348 € | 539 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 256 € | 50 € | 206 € | - | 0 € | 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 54 € | 0 € | 520 € | 0 € | 574 € | 0 € | 0 € | 0 € | 0 € | 574 € | - | 4360 € | 0 € | 0 € | -3786 € | 574 € | 574 € |
| 2022 | 699 € | 0 € | 671 € | 0 € | 1370 € | 0 € | 0 € | 0 € | 0 € | 1370 € | - | 4794 € | 0 € | 0 € | -3424 € | 1370 € | 1370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 79.3% | 0 € | 0 € | - |
| 2022 | 290 € | - | 0 € | 0 € | - |