| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 453 € | - | - | - | - | - | - | 34 873 € | 10 580 € | 230 € | 1267 € | 2250 € | 2673 € | 0 € | 0 € | 2 € | - | 4 € | - | - | 8658 € | 0 € | 8658 € | - | 0 € | 8658 € |
| 2023 | 2885 € | - | - | - | - | - | - | 5766 € | -2881 € | 0 € | 1233 € | 0 € | 287 € | 0 € | 0 € | 0 € | - | 105 € | - | - | -4506 € | 50 € | -4556 € | - | 0 € | -4556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7427 € | 0 € | 2002 € | 0 € | 9429 € | 0 € | 0 € | 6807 € | 6807 € | 16 236 € | - | 838 € | 0 € | 0 € | 15 398 € | 16 236 € | 16 236 € |
| 2023 | 563 € | 0 € | 12 € | 0 € | 575 € | 0 € | 0 € | 6723 € | 6723 € | 7298 € | - | 558 € | 0 € | 0 € | 6740 € | 7298 € | 7298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 3766.7% | 150 € | 950 € | 10% |
| 2023 | 30 € | 98.9% | 10 € | 10 € | 1-50% |
| 2022 | 2840 € | - | 880 € | 1950 € | 2 |