| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 544 € | - | - | - | - | - | - | 200 190 € | 266 354 € | 0 € | 185 918 € | 147 € | 76 780 € | 0 € | 0 € | 0 € | - | 779 € | - | - | 3024 € | 0 € | 3024 € | - | 0 € | 3024 € |
| 2023 | 465 820 € | - | - | - | - | - | - | 208 314 € | 257 506 € | 0 € | 145 822 € | 0 € | 83 892 € | 0 € | 0 € | 0 € | - | 2251 € | - | - | 25 541 € | 0 € | 25 541 € | - | 0 € | 25 541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 327 € | 0 € | 1814 € | 27 863 € | 48 004 € | 0 € | 0 € | 6069 € | 6069 € | 54 073 € | - | 45 498 € | 0 € | 0 € | 8575 € | 54 073 € | 54 073 € |
| 2023 | 10 665 € | 0 € | 1899 € | 33 461 € | 46 025 € | 0 € | 0 € | 4465 € | 4465 € | 50 490 € | - | 44 939 € | 0 € | 0 € | 5551 € | 50 490 € | 50 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 630 € | 24.0% | 23 970 € | 46 910 € | 15+25% |
| 2023 | 106 920 € | 1709.1% | 16 920 € | 36 120 € | 12+500% |
| 2022 | 5910 € | - | 1750 € | 4100 € | 2 |