| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 188 € | - | - | - | - | - | - | 1753 € | 12 435 € | 0 € | 1017 € | 0 € | 9932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1486 € | 0 € | 1486 € | - | 0 € | 1486 € |
| 2024 | 18 074 € | - | - | - | - | - | - | 1640 € | 16 434 € | 0 € | 3116 € | 0 € | 3000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 318 € | 0 € | 10 318 € | - | 0 € | 10 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3908 € | 0 € | 24 256 € | 0 € | 28 164 € | 0 € | 0 € | 905 € | 905 € | 29 069 € | - | 5216 € | 0 € | 0 € | 23 853 € | 29 069 € | 29 069 € |
| 2024 | 5492 € | 0 € | 19 541 € | 0 € | 25 033 € | 0 € | 0 € | 1282 € | 1282 € | 26 315 € | - | 3948 € | 0 € | 0 € | 22 367 € | 26 315 € | 26 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 17.8% | 100 € | 640 € | 10% |
| 2023 | 900 € | 119.5% | 70 € | 830 € | 1 |
| 2022 | 410 € | - | 0 € | 410 € | - |