| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 € | - | - | - | - | - | - | 17 117 € | -17 104 € | 0 € | 163 € | 0 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 542 € | 0 € | -17 542 € | - | 0 € | -17 542 € |
| 2023 | 1940 € | - | - | - | - | - | - | 19 923 € | -17 983 € | 85 € | 528 € | 0 € | 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 823 € | 0 € | -18 823 € | - | 0 € | -18 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 € | 0 € | 614 € | 5198 € | 6052 € | 0 € | 0 € | 0 € | 0 € | 6052 € | - | 64 455 € | 0 € | 0 € | -58 403 € | 6052 € | 6052 € |
| 2023 | 269 € | 0 € | 591 € | 5936 € | 6796 € | 0 € | 0 € | 0 € | 0 € | 6796 € | - | 47 658 € | 0 € | 0 € | -40 862 € | 6796 € | 6796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8900 € | 36.9% | 3420 € | 5470 € | 10% |
| 2023 | 6500 € | 17.6% | 2130 € | 3750 € | 10% |
| 2022 | 7890 € | - | 2770 € | 4510 € | 1 |