| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 232 € | - | - | - | - | - | - | 80 790 € | 124 442 € | 42 471 € | 54 315 € | 0 € | 15 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 431 € | 0 € | 12 431 € | - | 0 € | 12 431 € |
| 2023 | 102 008 € | - | - | - | - | - | - | 51 489 € | 50 519 € | 46 444 € | 9339 € | 16 720 € | 10 817 € | 0 € | 0 € | 0 € | - | 39 € | - | - | 600 € | 0 € | 600 € | - | 0 € | 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 884 € | 0 € | 53 990 € | 36 419 € | 120 293 € | 0 € | 49 903 € | 6694 € | 56 597 € | 176 890 € | - | 37 409 € | 151 500 € | 0 € | -12 019 € | 176 890 € | 176 890 € |
| 2023 | 3900 € | 0 € | 23 468 € | 7824 € | 35 192 € | 0 € | 47 105 € | 10 377 € | 57 482 € | 92 674 € | - | 104 227 € | 0 € | 0 € | -11 553 € | 92 674 € | 92 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 420 € | 32.7% | 3010 € | 9310 € | 4+300% |
| 2023 | 46 280 € | 329.3% | 150 € | 3910 € | 10% |
| 2022 | 10 780 € | - | 160 € | 2570 € | 1 |