| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 190 € | - | - | - | - | - | - | 0 € | 92 190 € | 20 545 € | 1578 € | 17 € | 47 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 661 € | 0 € | 22 661 € | - | 0 € | 22 661 € |
| 2024 | 115 781 € | - | - | - | - | - | - | 0 € | 115 781 € | 42 040 € | 0 € | 0 € | 1219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 522 € | 0 € | 72 522 € | - | 0 € | 72 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5428 € | 0 € | 24 021 € | 0 € | 29 449 € | 0 € | 93 411 € | 0 € | 93 411 € | 122 860 € | - | 27 621 € | 0 € | 0 € | 95 239 € | 122 860 € | 122 860 € |
| 2024 | 37 € | 0 € | 0 € | 0 € | 37 € | 0 € | 89 700 € | 0 € | 89 700 € | 89 737 € | - | 17 159 € | 0 € | 0 € | 72 578 € | 89 737 € | 89 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 000 € | 401.3% | 3810 € | 8100 € | 3+50% |
| 2023 | 3790 € | - | 470 € | 1390 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |