| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2700 € | -2700 € | 0 € | 405 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3105 € | 50 € | -3155 € | - | 0 € | -3155 € |
| 2023 | 0 € | - | - | - | - | - | - | 20 316 € | -20 316 € | 0 € | 475 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 791 € | 50 € | -20 841 € | - | 0 € | -20 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 36 698 € | 0 € | 36 698 € | 0 € | 0 € | 3825 € | 3825 € | 40 523 € | - | 106 527 € | 0 € | 0 € | -66 004 € | 40 523 € | 40 523 € |
| 2023 | 0 € | 0 € | 36 698 € | 0 € | 36 698 € | 0 € | 0 € | 6525 € | 6525 € | 43 223 € | - | 106 072 € | 0 € | 0 € | -62 849 € | 43 223 € | 43 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1620 € | - | 670 € | 1220 € | 1 |