| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 514 € | - | - | - | - | - | - | 59 335 € | 19 179 € | 11 866 € | 3481 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3826 € | 0 € | 3826 € | - | 0 € | 3826 € |
| 2023 | 66 548 € | - | - | - | - | - | - | 47 468 € | 19 080 € | 14 289 € | 3827 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 903 € | 0 € | 903 € | - | 0 € | 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 523 € | 0 € | 18 064 € | 234 € | 32 821 € | 0 € | 0 € | 522 € | 522 € | 33 343 € | - | 20 132 € | 0 € | 0 € | 13 211 € | 33 343 € | 33 343 € |
| 2023 | 11 150 € | 0 € | 10 581 € | 0 € | 21 731 € | 0 € | 0 € | 0 € | 0 € | 21 731 € | - | 12 346 € | 0 € | 0 € | 9385 € | 21 731 € | 21 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8640 € | 32.9% | 200 € | 330 € | 10% |
| 2023 | 6500 € | 275.7% | 470 € | 720 € | 10% |
| 2022 | 1730 € | - | 640 € | 1090 € | 1 |