| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 028 € | - | - | - | - | - | - | 10 613 € | 10 415 € | 6849 € | 2025 € | 33 909 € | 0 € | 0 € | 0 € | 1448 € | - | 4976 € | - | - | 31 922 € | 50 € | 31 872 € | - | 0 € | 31 872 € |
| 2023 | 18 653 € | - | - | - | - | - | - | 6970 € | 11 683 € | 3715 € | 1536 € | 0 € | 0 € | 0 € | 0 € | 1608 € | - | 61 € | - | - | 7979 € | 50 € | 7929 € | - | 0 € | 7929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8395 € | 0 € | 271 574 € | 116 976 € | 396 945 € | 0 € | 0 € | 0 € | 0 € | 396 945 € | - | 73 513 € | 0 € | 0 € | 323 432 € | 396 945 € | 396 945 € |
| 2023 | 9374 € | 0 € | 261 074 € | 90 723 € | 361 171 € | 0 € | 0 € | 0 € | 0 € | 361 171 € | - | 69 611 € | 0 € | 0 € | 291 560 € | 361 171 € | 361 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 80 € | - | 0 € | 30 € | 1 |