| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 938 € | - | - | - | - | - | - | 34 334 € | 8604 € | 10 854 € | 8215 € | 0 € | 0 € | 0 € | 0 € | 4803 € | - | 12 265 € | - | - | -17 927 € | 50 € | -17 977 € | - | 0 € | -17 977 € |
| 2023 | 36 754 € | - | - | - | - | - | - | 28 662 € | 8092 € | 5215 € | 3725 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5304 € | - | - | -6152 € | 0 € | -6152 € | - | 0 € | -6152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8464 € | 0 € | 136 137 € | 168 657 € | 313 258 € | 33 600 € | 0 € | 0 € | 33 600 € | 346 858 € | - | 101 156 € | 0 € | 0 € | 245 702 € | 346 858 € | 346 858 € |
| 2023 | 12 745 € | 0 € | 88 861 € | 253 982 € | 355 588 € | 33 600 € | 0 € | 0 € | 33 600 € | 389 188 € | - | 125 509 € | 0 € | 0 € | 263 679 € | 389 188 € | 389 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6770 € | - | 2070 € | 4630 € | 1-50% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 2+100% |
| 2022 | 4090 € | - | 1550 € | 2530 € | 1 |