| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 566 354 € | - | - | - | - | - | - | 515 388 € | 50 966 € | 35 662 € | 22 579 € | 7108 € | 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -767 € | 0 € | -767 € | - | 0 € | -767 € |
| 2023 | 675 558 € | - | - | - | - | - | - | 486 903 € | 188 655 € | 35 180 € | 17 795 € | 7 € | 7130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 557 € | 0 € | 128 557 € | - | 0 € | 128 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 390 702 € | 0 € | 66 133 € | 328 € | 457 163 € | 0 € | 0 € | 197 € | 197 € | 457 360 € | - | 35 865 € | 0 € | 0 € | 421 495 € | 457 360 € | 457 360 € |
| 2023 | 429 498 € | 0 € | 16 988 € | 458 € | 446 944 € | 0 € | 0 € | 379 € | 379 € | 447 323 € | - | 25 061 € | 0 € | 0 € | 422 262 € | 447 323 € | 447 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 390 € | 18.1% | 28 570 € | 59 170 € | 21-13% |
| 2023 | 139 590 € | 19.7% | 31 320 € | 66 660 € | 24-31% |
| 2022 | 173 750 € | - | 37 750 € | 78 180 € | 35 |