| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 787 € | - | - | - | - | - | - | 87 252 € | 108 535 € | 0 € | 2345 € | 2071 € | 1434 € | 0 € | 0 € | 10 € | - | 25 785 € | - | - | 81 052 € | 0 € | 81 052 € | - | 0 € | 81 052 € |
| 2023 | 297 € | - | - | - | - | - | - | 17 360 € | -17 063 € | 0 € | 675 € | 0 € | 234 € | 0 € | 0 € | 1 € | - | 7716 € | - | - | -25 687 € | 0 € | -25 687 € | - | 0 € | -25 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9502 € | 0 € | 2225 € | 6885 € | 18 612 € | 0 € | 0 € | 1 211 963 € | 1 211 963 € | 1 230 575 € | - | 44 162 € | 1 116 585 € | 0 € | 69 828 € | 1 230 575 € | 1 230 575 € |
| 2023 | 806 € | 0 € | 8881 € | 50 735 € | 60 422 € | 0 € | 0 € | 1 131 981 € | 1 131 981 € | 1 192 403 € | - | 35 666 € | 1 167 961 € | 0 € | -11 224 € | 1 192 403 € | 1 192 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8750 € | 62.7% | 10 € | 2650 € | 10% |
| 2023 | -23 430 € | 6.8% | 10 € | 2480 € | 10% |
| 2022 | -25 140 € | - | 470 € | 2170 € | 1 |