| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 211 870 € | - | - | - | - | - | - | 1 960 404 € | 251 466 € | 14 321 € | 107 190 € | 3896 € | 11 690 € | 0 € | 0 € | 0 € | - | 5136 € | - | - | 117 025 € | 3750 € | 113 275 € | - | 0 € | 113 275 € |
| 2023 | 2 009 482 € | - | - | - | - | - | - | 1 792 861 € | 216 621 € | 12 731 € | 95 326 € | 580 € | 9436 € | 0 € | 0 € | 0 € | - | 9269 € | - | - | 90 439 € | 0 € | 90 439 € | - | 0 € | 90 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 832 € | 0 € | 190 887 € | 72 852 € | 341 571 € | 0 € | 6218 € | 164 397 € | 170 615 € | 512 186 € | - | 253 121 € | 20 804 € | 0 € | 238 261 € | 512 186 € | 512 186 € |
| 2023 | 70 660 € | 0 € | 153 096 € | 41 219 € | 264 975 € | 0 € | 7333 € | 139 509 € | 146 842 € | 411 817 € | - | 224 429 € | 47 402 € | 0 € | 139 986 € | 411 817 € | 411 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 790 € | 12.5% | 135 760 € | 250 650 € | 330% |
| 2023 | 542 770 € | 31.6% | 118 700 € | 223 370 € | 33+3% |
| 2022 | 412 480 € | - | 87 050 € | 174 800 € | 32 |