| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 665 € | 0 € | 0 € | 0 € | 9552 € | 14 525 € | 90 € | - | - | - | - | - | 10 606 € | 0 € | 0 € | 0 € | - | 189 € | - | - | -20 297 € | 0 € | -20 297 € | - | 0 € | -20 297 € |
| 2024 | 24 699 € | 0 € | 0 € | 0 € | 11 366 € | 13 782 € | 90 € | - | - | - | - | - | 2276 € | 0 € | 0 € | 0 € | - | 678 € | - | - | -3493 € | 0 € | -3493 € | - | 0 € | -3493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2146 € | 0 € | 52 € | 8195 € | 10 393 € | 0 € | 0 € | 540 € | 540 € | 10 933 € | - | 24 692 € | 0 € | 4577 € | -18 336 € | 10 933 € | 6356 € |
| 2024 | 688 € | 0 € | 46 € | 11 479 € | 12 213 € | 0 € | 0 € | 630 € | 630 € | 12 843 € | - | 7503 € | 0 € | 3379 € | 1961 € | 12 843 € | 9464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 10.6% | 1330 € | 2890 € | 3+50% |
| 2023 | 6400 € | 52.4% | 1770 € | 4630 € | 20% |
| 2022 | 4200 € | - | 1000 € | 3190 € | 2 |