| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 257 311 € | 0 € | 0 € | 9612 € | 0 € | 25 906 € | 0 € | - | - | - | - | - | 186 682 € | 0 € | 0 € | 2019 € | - | 1279 € | - | - | 55 075 € | 585 € | 54 490 € | - | 0 € | 54 490 € |
| 2024 | 227 895 € | 0 € | 0 € | 9612 € | 0 € | 24 730 € | 0 € | - | - | - | - | - | 136 076 € | 0 € | 0 € | 254 € | - | 247 € | - | - | 76 708 € | 750 € | 75 958 € | - | 0 € | 75 958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 009 € | 0 € | 63 672 € | 0 € | 101 681 € | 0 € | 20 151 € | 58 019 € | 78 170 € | 179 851 € | - | 15 349 € | 19 639 € | 0 € | 144 863 € | 179 851 € | 179 851 € |
| 2024 | 8296 € | 0 € | 75 865 € | 0 € | 84 161 € | 0 € | 0 € | 67 180 € | 67 180 € | 151 341 € | - | 35 003 € | 25 965 € | 0 € | 90 373 € | 151 341 € | 151 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 980 € | 207.3% | 11 860 € | 6640 € | 2+100% |
| 2023 | 12 360 € | - | 2830 € | 2960 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |