| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6254 € | - | - | - | - | - | - | 4133 € | 2121 € | 0 € | 0 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2050 € | 0 € | 2050 € | - | 0 € | 2050 € |
| 2023 | 13 270 € | - | - | - | - | - | - | 9628 € | 3642 € | 0 € | 0 € | 0 € | 322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3320 € | 0 € | 3320 € | - | 0 € | 3320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1420 € | 0 € | 1145 € | 0 € | 2565 € | 0 € | 0 € | 0 € | 0 € | 2565 € | - | 246 € | 0 € | 0 € | 2319 € | 2565 € | 2565 € |
| 2023 | 6 € | 0 € | 263 € | 0 € | 269 € | 0 € | 0 € | 0 € | 0 € | 269 € | - | 0 € | 0 € | 0 € | 269 € | 269 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 73.3% | 20 € | 290 € | - |
| 2023 | 1160 € | 954.5% | 1000 € | 100 € | 10% |
| 2022 | 110 € | - | 40 € | 70 € | 1 |