SIA "Frontier Workshops" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 097 802 €	-	-	-	-	-	-	385 308 €	712 494 €	214 190 €	75 298 €	0 €	128 769 €	0 €	0 €	0 €	-	0 €	-	-	294 237 €	12 722 €	281 515 €	-	0 €	281 515 €
2023	673 002 €	-	-	-	-	-	-	179 241 €	493 761 €	374 890 €	50 368 €	0 €	61 018 €	0 €	0 €	98 €	-	2669 €	-	-	4914 €	15 277 €	-10 363 €	-	0 €	-10 363 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	190 342 €	0 €	16 639 €	105 242 €	312 223 €	66 041 €	0 €	51 976 €	118 017 €	430 240 €	-	93 361 €	6526 €	0 €	330 353 €	430 240 €	430 240 €
2023	102 929 €	0 €	2389 €	376 €	105 694 €	51 131 €	0 €	25 755 €	76 886 €	182 580 €	-	73 552 €	9390 €	0 €	99 638 €	182 580 €	182 580 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	50 440 €	24.2%	27 790 €	68 260 €	18+6%
2023	66 530 €	14.1%	17 430 €	43 310 €	17+42%
2022	58 320 €	-	14 150 €	31 390 €	12