| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 771 € | - | - | - | - | - | - | 285 381 € | 8390 € | 17 526 € | 24 276 € | 354 € | 1465 € | 0 € | 0 € | 0 € | - | 2941 € | - | - | -37 464 € | 0 € | -37 464 € | - | 0 € | -37 464 € |
| 2023 | 249 054 € | - | - | - | - | - | - | 205 444 € | 43 610 € | 13 681 € | 24 245 € | 116 € | 650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5150 € | 0 € | 5150 € | - | 0 € | 5150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1077 € | 0 € | 26 379 € | 18 990 € | 46 446 € | 0 € | 0 € | 86 € | 86 € | 46 532 € | - | 43 716 € | 26 548 € | 0 € | -23 732 € | 46 532 € | 46 532 € |
| 2023 | 899 € | 0 € | 25 348 € | 17 490 € | 43 737 € | 0 € | 0 € | 724 € | 724 € | 44 461 € | - | 30 729 € | 0 € | 0 € | 13 732 € | 44 461 € | 44 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 150 € | 247.1% | 12 380 € | 25 880 € | 3+50% |
| 2023 | 20 210 € | 385.8% | 3140 € | 7170 € | 2+100% |
| 2022 | 4160 € | - | 650 € | 3590 € | 1 |