| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 144 570 € | - | - | - | - | - | - | 15 468 336 € | 676 234 € | 531 588 € | 41 422 € | 26 504 € | 60 747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 981 € | 16 382 € | 52 599 € | - | 0 € | 52 599 € |
| 2023 | 24 121 629 € | - | - | - | - | - | - | 21 051 628 € | 3 070 001 € | 1 216 929 € | 33 414 € | 2 € | 40 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 779 344 € | 25 044 € | 1 754 300 € | - | 100 000 € | 1 654 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 991 € | 0 € | 459 207 € | 1 184 964 € | 1 955 162 € | 0 € | 1761 € | 457 617 € | 459 378 € | 2 414 540 € | - | 641 908 € | 0 € | 0 € | 1 772 632 € | 2 414 540 € | 2 414 540 € |
| 2023 | 330 442 € | 0 € | 682 950 € | 412 842 € | 1 426 234 € | 0 € | 1575 € | 467 852 € | 469 427 € | 1 895 661 € | - | 104 059 € | 22 000 € | 0 € | 1 769 602 € | 1 895 661 € | 1 895 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 501 080 € | 331.6% | 12 950 € | 27 630 € | 6+50% |
| 2023 | -216 330 € | 187.2% | 11 000 € | 23 920 € | 4+100% |
| 2022 | 247 960 € | - | 1190 € | 2580 € | 2 |