| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 170 604 € | - | - | - | - | - | - | 930 368 € | 240 236 € | 0 € | 47 222 € | 0 € | 10 064 € | 0 € | 0 € | 0 € | - | 1226 € | - | - | 181 724 € | 0 € | 181 724 € | - | 0 € | 181 724 € |
| 2023 | 414 338 € | - | - | - | - | - | - | 270 423 € | 143 915 € | 0 € | 3041 € | 15 € | 1743 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 146 € | 0 € | 139 146 € | - | 0 € | 139 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 177 482 € | 0 € | 150 832 € | 23 355 € | 351 669 € | 0 € | 0 € | 131 790 € | 131 790 € | 483 459 € | - | 94 741 € | 30 917 € | 0 € | 357 801 € | 483 459 € | 483 459 € |
| 2023 | 19 575 € | 0 € | 173 280 € | 7358 € | 200 213 € | 0 € | 0 € | 25 110 € | 25 110 € | 225 323 € | - | 49 246 € | 0 € | 0 € | 176 077 € | 225 323 € | 225 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 460 € | 385.6% | 25 160 € | 45 390 € | 11+83% |
| 2023 | 16 620 € | 5.3% | 16 050 € | 19 230 € | 6+20% |
| 2022 | 15 790 € | - | 360 € | 16 840 € | 5 |