| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 585 366 € | - | - | - | - | - | - | 377 326 € | 208 040 € | 68 024 € | 68 209 € | 0 € | 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 018 € | 10 000 € | 61 018 € | - | 0 € | 61 018 € |
| 2024 | 430 716 € | - | - | - | - | - | - | 189 782 € | 240 934 € | 185 305 € | 48 426 € | 0 € | 299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6904 € | 0 € | 6904 € | - | 0 € | 6904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 088 € | 0 € | 49 579 € | 0 € | 127 667 € | 0 € | 0 € | 11 444 € | 11 444 € | 139 111 € | - | 2929 € | 0 € | 0 € | 136 182 € | 139 111 € | 139 111 € |
| 2024 | 57 202 € | 0 € | 46 452 € | 0 € | 103 654 € | 0 € | 0 € | 12 402 € | 12 402 € | 116 056 € | - | 892 € | 0 € | 0 € | 115 164 € | 116 056 € | 116 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 100 € | 18.8% | 38 590 € | 64 080 € | 12-40% |
| 2023 | 141 670 € | 201.0% | 50 770 € | 88 200 € | 20+122% |
| 2022 | 47 070 € | - | 15 230 € | 26 800 € | 9 |