| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 050 € | - | - | - | - | - | - | 32 342 € | -2292 € | 0 € | 739 € | 0 € | 843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3874 € | 0 € | -3874 € | - | 0 € | -3874 € |
| 2024 | 40 954 € | - | - | - | - | - | - | 40 212 € | 742 € | 0 € | 696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 € | 0 € | 46 € | - | 0 € | 46 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 € | 0 € | 2223 € | 167 € | 2456 € | 0 € | 0 € | 4580 € | 4580 € | 7036 € | - | 9035 € | 0 € | 0 € | -1999 € | 7036 € | 7036 € |
| 2024 | 948 € | 0 € | 1891 € | 54 € | 2893 € | 0 € | 0 € | 3968 € | 3968 € | 6861 € | - | 4986 € | 0 € | 0 € | 1875 € | 6861 € | 6861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7400 € | 2.9% | 610 € | 3830 € | 20% |
| 2023 | 7190 € | 66.1% | 360 € | 3330 € | 2+100% |
| 2022 | 4330 € | - | 0 € | 2450 € | 1 |