| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 009 548 € | - | - | - | - | - | - | 889 669 € | 119 879 € | 29 581 € | 28 133 € | 193 049 € | 263 € | 0 € | 0 € | 0 € | - | 63 331 € | - | - | 191 620 € | 0 € | 191 620 € | - | 0 € | 191 620 € |
| 2020 | 3100 € | - | - | - | - | - | - | 4898 € | -1798 € | 0 € | 446 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 347 € | - | - | -2591 € | 65 € | -2656 € | - | 0 € | -2656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5961 € | 0 € | 467 647 € | 58 162 € | 531 770 € | 16 898 € | 24 081 € | 2 977 393 € | 3 018 372 € | 3 550 142 € | - | 1 520 066 € | 1 838 312 € | 0 € | 191 764 € | 3 550 142 € | 3 550 142 € |
| 2020 | 1699 € | 0 € | 23 658 € | 0 € | 25 357 € | 0 € | 0 € | 135 403 € | 135 403 € | 160 760 € | - | 160 616 € | 0 € | 0 € | 144 € | 160 760 € | 160 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 090 € | 3.7% | 0 € | 0 € | 3-25% |
| 2023 | 163 110 € | 442.1% | 10 830 € | 17 990 € | 4-20% |
| 2022 | 30 090 € | - | 15 090 € | 33 470 € | 5 |