| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 447 874 € | - | - | - | - | - | - | 218 541 € | 229 333 € | 66 690 € | 136 994 € | 0 € | 50 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 229 € | 0 € | -25 229 € | - | 0 € | -25 229 € |
| 2023 | 564 567 € | - | - | - | - | - | - | 414 745 € | 149 822 € | 434 € | 111 725 € | 0 € | 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 472 € | 0 € | 37 472 € | - | 0 € | 37 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 578 € | 0 € | 7028 € | 0 € | 70 606 € | 0 € | 0 € | 44 766 € | 44 766 € | 115 372 € | - | 166 152 € | 200 000 € | 0 € | -250 780 € | 115 372 € | 115 372 € |
| 2023 | 97 251 € | 0 € | 35 590 € | 0 € | 132 841 € | 0 € | 0 € | 22 284 € | 22 284 € | 155 125 € | - | 180 676 € | 200 000 € | 0 € | -225 551 € | 155 125 € | 155 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 820 € | 76.0% | 5330 € | 36 690 € | 50% |
| 2023 | 72 640 € | 17.3% | 5200 € | 23 480 € | 5+25% |
| 2022 | 61 920 € | - | 4710 € | 13 260 € | 4 |