| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 372 526 € | - | - | - | - | - | - | 141 117 € | 231 409 € | 0 € | 16 336 € | 10 143 € | 0 € | 0 € | 0 € | 30 610 € | - | 624 216 € | - | - | -368 390 € | 18 936 € | -387 326 € | - | 0 € | -387 326 € |
| 2023 | 125 319 € | - | - | - | - | - | - | 56 707 € | 68 612 € | 0 € | 6953 € | 3 € | 0 € | 247 075 € | 0 € | 134 857 € | - | 311 385 € | - | - | 132 209 € | 77 846 € | 54 363 € | - | 0 € | 54 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3837 € | 0 € | 96 096 € | 0 € | 99 933 € | 5 258 791 € | 0 € | 0 € | 5 258 791 € | 5 358 724 € | - | 1 006 513 € | 4 348 514 € | 0 € | 3697 € | 5 358 724 € | 5 358 724 € |
| 2023 | 4724 € | 0 € | 2 586 704 € | 0 € | 2 591 428 € | 45 000 € | 0 € | 0 € | 45 000 € | 2 636 428 € | - | 1 676 916 € | 568 489 € | 0 € | 391 023 € | 2 636 428 € | 2 636 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 060 € | 244.5% | 17 770 € | 24 350 € | 3+50% |
| 2023 | 33 980 € | 123.4% | 14 540 € | 19 780 € | 2+100% |
| 2022 | 15 210 € | - | 9170 € | 6040 € | 1 |