| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 072 € | - | - | - | - | - | - | 4668 € | 12 404 € | 0 € | 713 € | 0 € | 1060 € | 0 € | 0 € | 225 € | - | 838 € | - | - | 10 018 € | 0 € | 10 018 € | - | 0 € | 10 018 € |
| 2023 | 33 647 € | - | - | - | - | - | - | 21 841 € | 11 806 € | 0 € | 3796 € | 0 € | 1320 € | 0 € | 0 € | 153 € | - | 493 € | - | - | 6350 € | 0 € | 6350 € | - | 0 € | 6350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 5591 € | 32 784 € | 38 375 € | 0 € | 0 € | 383 € | 383 € | 38 758 € | - | 15 627 € | 525 € | 0 € | 22 606 € | 38 758 € | 38 758 € |
| 2023 | 2875 € | 0 € | 1587 € | 28 713 € | 33 175 € | 0 € | 0 € | 602 € | 602 € | 33 777 € | - | 14 811 € | 6378 € | 0 € | 12 588 € | 33 777 € | 33 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 140 € | 94.3% | 50 € | 90 € | 10% |
| 2022 | 2470 € | - | 720 € | 1170 € | 1 |