| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 670 € | - | - | - | - | - | - | 13 272 € | 398 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 398 € | 0 € | 398 € | - | 0 € | 398 € |
| 2024 | 23 108 € | - | - | - | - | - | - | 23 929 € | -821 € | 0 € | 0 € | 918 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 € | 0 € | 97 € | - | 0 € | 97 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1797 € | 0 € | 65 € | 7898 € | 9760 € | 0 € | 0 € | 910 € | 910 € | 10 670 € | - | 4911 € | 0 € | 0 € | 5759 € | 10 670 € | 10 670 € |
| 2024 | 658 € | 0 € | 0 € | 8096 € | 8754 € | 0 € | 0 € | 1330 € | 1330 € | 10 084 € | - | 4855 € | 0 € | 0 € | 5229 € | 10 084 € | 10 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8370 € | 70.1% | 1000 € | 2110 € | 20% |
| 2023 | 4920 € | 29.2% | 570 € | 880 € | 20% |
| 2022 | 6950 € | - | 550 € | 2080 € | 2 |