| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 791 € | - | - | - | - | - | - | 32 592 € | 20 199 € | 667 € | 9307 € | 15 € | 5442 € | 0 € | 0 € | 0 € | - | 45 € | - | - | 4753 € | 0 € | 4753 € | - | 0 € | 4753 € |
| 2024 | 49 758 € | - | - | - | - | - | - | 43 778 € | 5980 € | 2342 € | 10 318 € | 12 377 € | 496 € | 0 € | 0 € | 0 € | - | 277 € | - | - | 4924 € | 0 € | 4924 € | - | 0 € | 4924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7032 € | 0 € | 1101 € | 57 515 € | 65 648 € | 0 € | 0 € | 49 918 € | 49 918 € | 115 566 € | - | 10 663 € | 81 000 € | 0 € | 23 903 € | 115 566 € | 115 566 € |
| 2024 | 7352 € | 0 € | 989 € | 59 134 € | 67 475 € | 0 € | 0 € | 50 530 € | 50 530 € | 118 005 € | - | 20 854 € | 78 000 € | 0 € | 19 151 € | 118 005 € | 118 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 880 € | 104.7% | 5820 € | 12 570 € | 20% |
| 2023 | 13 620 € | 97.4% | 3260 € | 7710 € | 2+100% |
| 2022 | 6900 € | - | 1560 € | 4090 € | 1 |