| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 005 € | - | - | - | - | - | - | 70 697 € | 126 308 € | 272 423 € | 11 244 € | 0 € | 2751 € | 0 € | 0 € | 0 € | - | 3762 € | - | - | -163 872 € | 5028 € | -168 900 € | - | 0 € | -168 900 € |
| 2023 | 426 985 € | - | - | - | - | - | - | 26 367 € | 400 618 € | 300 850 € | 6636 € | 425 € | 1864 € | 0 € | 0 € | 0 € | - | 552 € | - | - | 91 141 € | 20 002 € | 71 139 € | - | 0 € | 71 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 172 € | 0 € | 37 113 € | 58 534 € | 109 819 € | 0 € | 14 407 € | 61 004 € | 75 411 € | 185 230 € | - | 98 364 € | 0 € | 0 € | 86 866 € | 185 230 € | 185 230 € |
| 2023 | 140 701 € | 0 € | 13 291 € | 146 304 € | 300 296 € | 0 € | 18 095 € | 27 724 € | 45 819 € | 346 115 € | - | 70 349 € | 0 € | 0 € | 275 766 € | 346 115 € | 346 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 280 € | 246.1% | 3350 € | 9320 € | 3-50% |
| 2023 | 7720 € | 158.0% | 5730 € | 20 860 € | 6-14% |
| 2022 | -13 310 € | - | 3590 € | 12 630 € | 7 |