| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 373 € | - | - | - | - | - | - | 152 034 € | 36 339 € | 11 888 € | 3441 € | 26 € | 852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 184 € | 706 € | 19 478 € | - | 0 € | 19 478 € |
| 2023 | 139 392 € | - | - | - | - | - | - | 138 976 € | 416 € | 8013 € | 2602 € | 0 € | 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 587 € | 11 € | -10 598 € | - | 0 € | -10 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 414 € | 0 € | 23 138 € | 0 € | 38 552 € | 0 € | 0 € | 14 757 € | 14 757 € | 53 309 € | - | 9444 € | 0 € | 0 € | 43 865 € | 53 309 € | 53 309 € |
| 2023 | 5077 € | 0 € | 11 933 € | 0 € | 17 010 € | 0 € | 0 € | 16 189 € | 16 189 € | 33 199 € | - | 5992 € | 0 € | 0 € | 27 207 € | 33 199 € | 33 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 650 € | 13.0% | 14 260 € | 19 840 € | 6+50% |
| 2023 | 47 470 € | 80.6% | 13 960 € | 16 580 € | 4+33% |
| 2022 | 26 290 € | - | 10 190 € | 13 120 € | 3 |