| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 226 493 € | - | - | - | - | - | - | 186 846 € | 39 647 € | 3173 € | 2536 € | 7454 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 382 € | 2000 € | 39 382 € | - | 0 € | 39 382 € |
| 2024 | 142 648 € | - | - | - | - | - | - | 123 221 € | 19 427 € | 9169 € | 862 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9376 € | 0 € | 9376 € | - | 0 € | 9376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 398 € | 0 € | 30 060 € | 0 € | 87 458 € | 0 € | 0 € | 0 € | 0 € | 87 458 € | - | 12 910 € | 0 € | 0 € | 74 548 € | 87 458 € | 87 458 € |
| 2024 | 29 066 € | 0 € | 23 112 € | 0 € | 52 178 € | 0 € | 0 € | 0 € | 0 € | 52 178 € | - | 9012 € | 0 € | 0 € | 43 166 € | 52 178 € | 52 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 780 € | 8.3% | 450 € | 3760 € | 2+100% |
| 2023 | 12 850 € | 42.6% | 830 € | 2420 € | 10% |
| 2022 | 22 390 € | - | 3180 € | 7100 € | 1 |