| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7235 € | - | - | - | - | - | - | 7138 € | 97 € | 0 € | 514 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -446 € | 0 € | -446 € | - | 0 € | -446 € |
| 2023 | 9178 € | - | - | - | - | - | - | 14 569 € | -5391 € | 0 € | 585 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5976 € | 0 € | -5976 € | - | 0 € | -5976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 489 € | 0 € | 1650 € | 0 € | 2139 € | 0 € | 0 € | 329 € | 329 € | 2468 € | - | 816 € | 0 € | 0 € | 1652 € | 2468 € | 2468 € |
| 2023 | 406 € | 0 € | 1650 € | 0 € | 2056 € | 0 € | 0 € | 329 € | 329 € | 2385 € | - | 287 € | 0 € | 0 € | 2098 € | 2385 € | 2385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1170 € | 45.8% | 0 € | 1170 € | 10% |
| 2023 | 2160 € | 9.2% | 220 € | 1930 € | 10% |
| 2022 | 2380 € | - | 310 € | 2070 € | 1 |