| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 290 626 € | - | - | - | - | - | - | 298 366 € | -7740 € | 0 € | 3089 € | 41 858 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 029 € | 0 € | 31 029 € | - | 0 € | 31 029 € |
| 2024 | 76 490 € | - | - | - | - | - | - | 79 162 € | -2672 € | 0 € | 872 € | 14 879 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 335 € | 0 € | 11 335 € | - | 0 € | 11 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 823 € | 0 € | 14 741 € | 1527 € | 33 091 € | 0 € | 0 € | 36 492 € | 36 492 € | 69 583 € | - | 30 055 € | 0 € | 0 € | 39 528 € | 69 583 € | 69 583 € |
| 2024 | 4431 € | 0 € | 6056 € | 776 € | 11 263 € | 0 € | 0 € | 23 850 € | 23 850 € | 35 113 € | - | 26 614 € | 0 € | 0 € | 8499 € | 35 113 € | 35 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 400 € | 5.2% | 7590 € | 21 120 € | 70% |
| 2023 | 40 300 € | 107.4% | 5770 € | 20 870 € | 7-13% |
| 2022 | 19 430 € | - | 3860 € | 15 530 € | 8 |