| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6654 € | - | - | - | - | - | - | 9742 € | -3088 € | 921 € | 654 € | 758 € | 767 € | 0 € | 0 € | 0 € | - | 483 € | - | - | -5155 € | 0 € | -5155 € | - | 0 € | -5155 € |
| 2024 | 5798 € | - | - | - | - | - | - | 5344 € | 454 € | 921 € | 902 € | 758 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -968 € | 0 € | -968 € | - | 0 € | -968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1782 € | 0 € | 367 € | 5420 € | 7569 € | 0 € | 480 € | 434 € | 914 € | 8483 € | - | 702 € | 16 894 € | 0 € | -9113 € | 8483 € | 8483 € |
| 2024 | 1432 € | 0 € | 242 € | 5300 € | 6974 € | 0 € | 569 € | 1356 € | 1925 € | 8899 € | - | 1683 € | 11 174 € | 0 € | -3958 € | 8899 € | 8899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2570 € | 6.6% | 620 € | 1210 € | 20% |
| 2023 | 2410 € | 259.7% | 290 € | 1810 € | 2+100% |
| 2022 | 670 € | - | 160 € | 640 € | 1 |