| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 950 € | - | - | - | - | - | - | 0 € | 88 950 € | 787 € | 18 467 € | 0 € | 2860 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 66 818 € | 11 444 € | 55 374 € | - | 55 500 € | -126 € |
| 2023 | 81 334 € | - | - | - | - | - | - | 0 € | 81 334 € | 0 € | 14 796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 164 € | - | - | 66 374 € | 13 913 € | 52 461 € | - | 51 782 € | 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7145 € | 0 € | 3017 € | 0 € | 10 162 € | 0 € | 0 € | 0 € | 0 € | 10 162 € | - | 6904 € | 0 € | 0 € | 3258 € | 10 162 € | 10 162 € |
| 2023 | 4022 € | 0 € | 3009 € | 0 € | 7031 € | 0 € | 0 € | 0 € | 0 € | 7031 € | - | 3647 € | 0 € | 0 € | 3384 € | 7031 € | 7031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 470 € | 61.3% | 2140 € | 4990 € | 30% |
| 2023 | 23 230 € | 46360.0% | 1390 € | 3350 € | 3+200% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |